Capital Wealth
Specialty · Retirement Income · The Math File

Same average return, ruined retirement: sequence-of-returns risk, in numbers.

Two retirees earn exactly the same returns over 25 years — identical numbers, opposite order. One finishes with $3.6 million. The other runs out of money in year 19. The market didn’t treat them differently. The calendar did.

Part One · The Two-Retiree Experiment

Here is the strangest fact in retirement math: once you start withdrawing, your average return stops deciding your outcome. The order of the returns takes over.

Meet two retirees. Each starts with $1,000,000 and withdraws $60,000 a year. Each earns the exact same 25 annual returns — three bad years (−25%, −15%, −10%) and twenty-two good ones (+12% each). Same numbers, same 8.56% arithmetic average. The only difference: Retiree A hits the three bad years first, right at retirement. Retiree B hits them last, in years 23–25.

Illustration — Hypothetical Returns, Not a Projection
End of yearRetiree A (bad years first)Retiree B (bad years last)
Start$1,000,000$1,000,000
Year 3$413,850$1,202,464
Year 10$309,550$2,052,924
Year 15$164,362$3,236,783
Year 18$28,452$4,344,983
Year 19Depleted$4,806,381
Year 25$0$3,598,251

Assumptions: $1,000,000 starting balance; $60,000 withdrawn at the end of each year; annual returns of −25%, −15%, −10% and twenty-two years of +12%, applied in opposite order for A and B. Hypothetical returns chosen to illustrate the mechanics of sequence risk; no fund, index, or Capital Wealth model performed this way, and taxes, fees, and inflation are ignored.

Retiree A is broke six years early. Retiree B dies with $3.6 million. And here is the kicker: with no withdrawals, both portfolios end at an identical $6.94 million — the order of returns literally doesn’t matter to a portfolio nobody is touching. Sequence risk isn’t a market phenomenon. It’s a withdrawal phenomenon: every dollar you sell in a down year is a dollar that can never recover. Selling at a loss to eat converts a temporary decline into a permanent one, year after year, until the compounding runs backward.

“Averages are for accumulators. Once the withdrawals start, the market doesn’t pay you your average — it pays you your order.”
$1M$2M$3M$4M Year 0 Year 25 Retiree B — $3.6M Retiree A — broke in year 19
Illustration — identical returns in opposite order, $1M start, $60K year-end withdrawals. Hypothetical, not a projection.
Part Two · The Fragile Decade

The math has a geography: the roughly five years on either side of retirement day dominate the outcome. Before that window, a crash hurts but you’re still buying, not selling, and there’s time to recover. After it, the portfolio has (in the good scenarios) grown a cushion. Inside that ten-year window you have the largest balance of your life, the withdrawals have just begun, and there’s no paycheck to wait it out. A 30% drawdown at 45 is a buying opportunity. The same drawdown at 65 — while you’re drawing — is the Retiree A table above.

This is also the hidden assumption inside the famous 4% rule. Bengen’s 1994 work didn’t find that 4% “usually works.” It found that 4% survived the worst historical starting years — retiring into 1929, or into the 1966–1982 inflation grinder. The rule is a sequence-risk artifact: the safe withdrawal rate is set not by average markets but by the unlucky orders. Retire into a good decade and 4% leaves millions unspent; retire into a bad one and 4% is the line between the two rows of that table.

And if this all sounds theoretical, 2022 ran the experiment live. Stocks fell about 18% (S&P 500) and the U.S. investment-grade bond index fell about 13% — the classic 60/40 portfolio had one of its worst years on record, with both engines failing at once, while inflation pushed the withdrawals up. Anyone who retired around 2021 and kept drawing a fixed lifestyle from a falling portfolio was living the left-hand column in real time.

Both retirees, avg return
8.56%
A: bad years first
Broke, yr 19
B: bad years last
$3.6M
No withdrawals: both
$6.94M
Part Three · The Honest Menu Of Fixes

Sequence risk can’t be predicted — nobody knows which decade they’re retiring into. But it can be engineered around, and the tools have real trade-offs worth stating plainly:

A cash buffer / income floor. Hold 1–3 years of spending in cash or short-term bonds, or cover the non-negotiable bills with guaranteed lifetime income (a pension, Social Security, or an annuity), so a bear market never forces you to sell stocks to eat. Cost: cash drags on returns in the good decades, and annuity guarantees are paid for in fees and flexibility — the floor discussion is worth having with the contract on the table.

Flexible “guardrail” withdrawals. Instead of a fixed inflation-adjusted draw, cut spending modestly when the portfolio falls below a guardrail and give yourself raises above it. This measurably extends portfolio life — but it requires a budget that can flex, which is a lifestyle design question, not a spreadsheet setting.

Risk-capacity allocation. Size the equity exposure to how much loss the plan can absorb in the fragile decade — not to your age or your nerve. Less equity near retirement blunts sequence risk but cedes long-run growth; the right answer depends on how much of your spending is already guaranteed.

Which brings us to the CalSTRS and CalPERS advantage, because it changes the whole problem: your pension is the floor. A teacher or deputy whose formula benefit already covers the mortgage and the groceries has, in effect, pre-purchased the expensive fix. The portfolio’s job is no longer “don’t run out” — it’s discretionary spending, inflation topping, and legacy. That retiree can often hold more equity through the fragile decade than a birthday-based glide path would ever allow, precisely because a bad first decade can’t break the household. Risk capacity, not age, sets the allocation — and a guaranteed check is capacity.

What To Do With This

Map your own fragile decade: how many years until (or since) retirement day? Add up your guaranteed monthly income — pension, Social Security, any annuity — against your non-negotiable expenses. The gap between them is the only part of your spending exposed to sequence risk, and the portfolio should be built around that number. Then stress-test it: what does your plan look like if the first three years are 2022, twice? Our interactive sequence-of-returns explainer lets you watch the two-retiree math move, and the calculators let you run your own numbers.

Sources: William Bengen, “Determining Withdrawal Rates Using Historical Data,” Journal of Financial Planning (1994); S&P 500 and Bloomberg U.S. Aggregate Bond Index 2022 calendar-year returns; Guyton & Klinger guardrail withdrawal research, Journal of Financial Planning. The two-retiree table is an illustration using hypothetical returns chosen to demonstrate sequence-of-returns mechanics — it is not a projection, a backtest, or the performance of any index, fund, or Capital Wealth model; it ignores taxes, fees, and inflation, and estimates only. Annuity guarantees are subject to the claims-paying ability of the issuing insurer. This is general commentary, not individualized advice; past performance does not guarantee future results. Sean Anees Saifi · Capital Wealth · saifi@capitalwealthlg.com